| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.71 | 24.89× | 3.89× | 0.91× | 14.89× | 170.4% | 18.1% | 6.0% | 3.7% | 15.7% | 9.3% | 4.2% | 0.96× | 2.5× | 5.35× | 1.53× | 0.0% | 7 | 3.91 | 4 | A- | |
| $13.42 | 7.35× | 8.46× | 0.68× | 10.63× | -176.2% | 33.1% | 10.9% | 9.2% | 115.7% | 14.7% | 7.0% | 7.79× | 4.74× | 1.89× | 1.32× | 0.0% | 5 | 1.94 | 3 | B | |
| $531.90 | 23.23× | 6.29× | 2.43× | 14.78× | 3.5% | 30.0% | 13.4% | 10.5% | 27.1% | 18.0% | 5.3% | 0.16× | 0.19× | 193.28× | 1.05× | 0.5% | 7 | 9.78 | 3 | B+ | |
| $139.36 | 18.89× | 4.37× | 1.8× | 9.46× | -80.4% | 43.2% | 17.7% | 9.5% | 23.2% | 13.3% | 4.1% | 1.11× | 1.86× | 8.55× | 1.08× | 0.7% | 5 | 3.41 | 3 | B+ | |
| $182.03 | 29.03× | 4.47× | 1.97× | 24.01× | -46.5% | 15.8% | 8.4% | 6.8% | 15.4% | 6.9% | 3.7% | 1.86× | 6.43× | 53.24× | 1.42× | 0.1% | 6 | 3.61 | 3 | B | |
| $36.93 | 32.73× | 2.93× | 1.03× | 23.16× | -122.7% | 12.9% | 5.4% | 3.1% | 8.9% | 4.5% | 2.7% | 1.36× | 7.17× | 7.7× | 1.14× | 0.0% | 6 | 2.76 | 2 | C | |
| Peer median | — | 23.23× | 4.47× | 1.8× | 14.78× | -80.4% | 30.0% | 10.9% | 9.2% | 23.2% | 13.3% | 4.1% | 1.36× | 4.74× | 8.55× | 1.14× | 0.1% | 6 | 3.41 | 3 | — |





