Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPENthis companyOpendoor Technologies Inc.	$1.37	-3.43×	4.45×	1.02×	-16.16×	-139.2%	8.0%	-6.6%	-29.7%	-129.4%	-13.8%	23.2%	0.19×	3.36×	-2.19×	7.03×	0.0%	3	-1.73	2	C
FTHMFathom Holdings Inc.	$0.16	-1.42×	0.87×	0.08×	-3.8×	-10334.8%	8.1%	-3.2%	-4.8%	-54.2%	-20.4%	-63.5%	0.69×	-1.44×	-22.81×	1.06×	0.0%	3	1.97	1	C-
LHAILinkhome Holdings Inc.	$0.90	1,559.18×	15.22×	5.54×	615.5×	8166.4%	3.7%	0.4%	0.4%	1.0%	0.6%	0.2%	0.05×	-37.25×	15.62×	3.43×	0.0%	3	14.65	3	B-
OPADOfferpad Solutions Inc.	$2.15	-0.81×	1.18×	0.08×	-3.06×	-2126.4%	7.4%	-5.9%	-8.2%	-121.4%	-23.0%	145.9%	2.46×	-1.83×	-4.04×	1.48×	0.0%	2	-1.66	1	C-
REAXThe Real Brokerage Inc.	$12.30	-98.92×	15.53×	0.41×	-113.12×	-6178.3%	8.3%	-0.4%	-0.4%	-15.7%	-15.1%	8.1%	0×	9.07×	-15.34×	1.41×	0.0%	3	11.21	1	C-
ZGZillow Group, Inc. Class A	$30.00	717.46×	3.38×	6.39×	48.42×	-93.5%	74.1%	-1.2%	0.9%	0.5%	-0.5%	1.4%	0.11×	-0.71×	-1.78×	3.13×	0.0%	6	4.73	2	B-
Peer median	—	-0.81×	3.38×	0.41×	-3.06×	-2126.4%	8.1%	-1.2%	-0.4%	-15.7%	-15.1%	1.4%	0.11×	-1.44×	-4.04×	1.48×	0.0%	3	4.73	1	—