Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPFIthis companyOppFi Inc.	$6.17	10.57×	4.74×	0.46×	1.45×	2138.3%	83.2%	64.1%	4.4%	45.0%	53.6%	137.8%	5.69×	0.73×	0×	7.44×	23.4%	5	3.7	4	A
ADTNADTRAN Holdings Inc.	$4.21	-15.25×	4.75×	0.64×	10.45×	-1267.9%	38.3%	-1.4%	-4.2%	-31.3%	-1.9%	14.1%	1.68×	1.85×	-0.81×	1.76×	0.0%	5	0.88	1	D+
AOSLAlpha and Omega Semiconductor Limited	$27.65	-33.57×	1.79×	2.1×	57.27×	-5.9%	22.3%	-6.4%	-6.2%	-5.3%	-5.1%	-4.8%	0.04×	-6.87×	-55.73×	3.44×	0.0%	4	4.02	2	B-
APPSDigital Turbine, Inc.	$11.43	-8.73×	1.69×	0.58×	16.36×	-105.0%	48.6%	6.0%	-6.7%	-19.6%	5.8%	3.4%	1.92×	8.25×	0.58×	1.16×	0.0%	6	0.59	1	D+
BLNDBlend Labs, Inc.	$0.96	-30.4×	-25.77×	6.37×	307.58×	-314.7%	73.8%	-16.9%	-6.5%	26.4%	-16.0%	-0.0%	-5.27×	39.92×	0×	2.48×	0.0%	4	-9.07	2	C
CRSRCorsair Gaming, Inc.	$12.29	-49.5×	0.99×	0.43×	12.7×	-68.2%	28.9%	0.1%	-0.8%	-2.0%	0.3%	5.5%	0.19×	0.44×	0.22×	1.54×	0.0%	8	2.97	3	B+
Peer median	—	-30.4×	1.69×	0.64×	16.36×	-105.0%	38.3%	-1.4%	-6.2%	-5.3%	-1.9%	3.4%	0.19×	1.85×	0×	1.76×	0.0%	5	0.88	2	—