Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPHR.Vthis companyOphir Gold Corp.	CA$0.03	-3.47×	0.69×	0×	-4.02×	-83.1%	0.0%	0.0%	0.0%	-19.8%	-13.7%	-15.4%	0×	1×	0×	4.07×	0.0%	1	4.11	2	C
EMR.VEmergent Metals Corp.	CA$0.08	6.74×	1.36×	0×	-3.66×	-126.6%	0.0%	0.0%	0.0%	20.3%	-30.9%	-35.6%	0.52×	-0.74×	-8.73×	0.43×	0.0%	3	-27.05	3	B
FG.VFalcon Gold Corp.	CA$0.03	-1.57×	-0.9×	0×	-1.39×	-93.1%	0.0%	0.0%	0.0%	57.5%	350.0%	0.0%	0×	0.02×	0×	0.35×	0.0%	2	-106.6	2	C
IMR.ViMetal Resources Inc.	CA$0.14	-1.69×	0.49×	0×	-1.55×	-111.0%	0.0%	0.0%	0.0%	-29.3%	-31.9%	-42.1%	0×	0.01×	0×	0.26×	0.0%	2	3.12	2	C
LCR.CNLancaster Resources Inc.	CA$0.01	-2.35×	-9.4×	0×	-4.4×	-161.3%	0.0%	0.0%	0.0%	276.0%	-275.8%	-16.6%	-1.79×	-0.61×	-7.24×	0.4×	0.0%	2	-18.59	2	C
MOC.CNMosaic Minerals Corp.	CA$0.11	-9.52×	12.44×	0×	-8.92×	-94.3%	0.0%	0.0%	0.0%	-130.4%	-130.5%	-4.0%	0×	0.62×	0×	3.46×	0.0%	2	20.14	1	D+
Peer median	—	-1.69×	0.49×	0×	-3.66×	-111.0%	0.0%	0.0%	0.0%	20.3%	-31.9%	-16.6%	0×	0.01×	0×	0.4×	0.0%	2	-18.59	2	—