Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-224.3%-$16.05
vs $12.91 price
Levered DCF
-$42.64
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5