Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPLNthis companyOPENLANE, Inc.	$34.98	-31.02×	2.07×	1.64×	10.83×	-68.9%	41.4%	16.7%	9.2%	11.6%	10.1%	10.6%	0.93×	3.11×	2.52×	1.16×	1.2%	6	1.76	3	B-
AEOAmerican Eagle Outfitters, Inc.	$21.25	20.81×	2.37×	0.73×	11.83×	-15.4%	33.0%	6.0%	3.5%	11.4%	7.0%	4.9%	1.02×	3.21×	79.72×	1.52×	2.1%	7	3.51	4	A
BKEThe Buckle, Inc.	$43.45	11.34×	5.6×	1.83×	8.33×	2.2%	49.0%	20.1%	16.2%	49.4%	23.6%	8.7%	0.9×	0.45×	0×	1.89×	9.5%	5	5.09	4	A-
CARGCarGurus, Inc.	$33.94	24.12×	9.77×	3.89×	15.81×	-51.3%	89.0%	20.7%	16.6%	41.7%	26.8%	7.9%	0.51×	0×	0×	2.81×	0.0%	7	10.19	3	B+
DANDana Incorporated	$22.77	37.13×	3.84×	0.44×	11.8×	-105.9%	8.0%	2.8%	1.1%	9.9%	0.0%	9.0%	4.09×	5.65×	1.18×	1.17×	1.6%	5	0.75	1	C-
DRVNDriven Brands Holdings Inc.	$11.91	17.44×	3.15×	1.3×	12.66×	-532.9%	50.8%	13.9%	7.5%	18.3%	7.0%	4.5%	3.47×	6.52×	2.14×	0.75×	0.0%	7	0.93	4	A-
Peer median	—	20.81×	3.84×	1.3×	11.83×	-51.3%	49.0%	13.9%	7.5%	18.3%	7.0%	7.9%	1.02×	3.21×	1.18×	1.52×	1.6%	7	3.51	4	—