| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.20 | 9.98× | 0.65× | 0.4× | 34.61× | -931.6% | 63.7% | 6.9% | 4.0% | 6.5% | 13.9% | 153.7% | 7.21× | 31.65× | 0.19× | 9.17× | 0.0% | 8 | 0.34 | 3 | B- | |
| $9.88 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $13.00 | 6.47× | 0.63× | 0.1× | 198.35× | -190152.0% | 19.4% | 5.3% | 2.1% | 14.0% | 0.4% | -209.3% | 93.27× | 196.99× | 0.07× | 8× | 0.1% | 2 | -0.01 | 1 | C- | |
| $28.19 | 12.04× | 0.87× | 1.71× | 12.71× | -84.6% | 61.0% | 18.1% | 14.9% | 7.6% | -2.8% | 6.4% | 0.51× | 4.12× | 0.44× | 0.31× | 1.8% | 6 | -0.58 | 3 | B | |
| $3.82 | 6.17× | 0.44× | 0.43× | 4.84× | 1858.7% | 28.4% | 7.4% | 6.9% | 7.1% | 4.5% | -8.1% | 0.49× | 0.92× | 2.15× | 0.91× | 3.4% | 5 | 0.34 | 3 | B+ | |
| $9.91 | 5.44× | 0.57× | 0.66× | 1.87× | 1212.2% | 96.7% | 50.5% | 12.2% | 10.5% | 4.3% | 53.9% | 0.77× | 0.61× | 1.81× | 27.1× | 4.7% | 8 | 1.4 | 3 | B- | |
| Peer median | — | 6.47× | 0.63× | 0.48× | 12.71× | 1110.0% | 61.0% | 18.1% | 6.9% | 7.6% | 4.3% | 6.4% | 0.77× | 4.12× | 1.12× | 0.91× | 1.8% | 6 | 0.21 | 3 | — |





