| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.87 | 43.79× | 1.77× | 2.08× | 13.89× | -249.3% | 63.3% | 11.0% | 4.7% | 4.0% | 5.6% | 8.2% | 0.2× | 0.17× | 2.28× | 3.04× | 0.0% | 7 | 3.67 | 3 | B+ | |
| $1.16 | -2.21× | 1.09× | 1.27× | -2.22× | -728.9% | 75.9% | -8.5% | -57.5% | -49.4% | -3.3% | 12.1% | 0.61× | -0.06× | -1.82× | 1.64× | 1.0% | 6 | -3.14 | 2 | B- | |
| $23.89 | -47.44× | 7.08× | 0× | -40.98× | -67.6% | 0.0% | 0.0% | 0.0% | -14.9% | -17.0% | -1.5% | 0× | 6.81× | 0× | 36.1× | 0.0% | 1 | 85.48 | 2 | C+ | |
| $5.68 | -1.35× | 0.31× | 87.61× | -200.13× | -440.3% | -508.8% | -10824.0% | -2867.6% | -10.2% | -27.2% | -14.9% | 0.41× | -4.17× | -27.92× | 1.04× | 0.0% | 1 | -4.78 | 2 | C+ | |
| $26.05 | 36.1× | 30.03× | 3.06× | 16.38× | -50.4% | 56.3% | 16.4% | 8.4% | 82.9% | 14.4% | 3.7% | 5.65× | 2.48× | 4.74× | 0.55× | 2.6% | 7 | 3.22 | 2 | C | |
| $4.75 | -10.97× | 1.56× | 3.19× | -11.81× | -4900.6% | 76.6% | -35.8% | -29.0% | -14.1% | -16.8% | -4.5% | 0.04× | 0.25× | -1,204.75× | 10.95× | 0.0% | 2 | -0.63 | 2 | C+ | |
| Peer median | — | -2.21× | 1.56× | 3.06× | -11.81× | -440.3% | 56.3% | -8.5% | -29.0% | -14.1% | -16.8% | -1.5% | 0.41× | 0.25× | -1.82× | 1.64× | 0.0% | 2 | -0.63 | 2 | — |





