Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPTER.STthis companyOpter AB (publ)	SEK 94.60	26.46×	15.11×	5.23×	20.59×	28.5%	23.8%	23.8%	19.8%	57.1%	54.5%	3.9%	0×	-1.38×	82.88×	3.35×	3.4%	4	29.16	4	A-
4C.ST4C Group AB	SEK 4.97	-28.75×	1.8×	1.37×	11.53×	29.2%	9.1%	3.2%	-4.8%	-6.2%	2.3%	-10.0%	0.56×	2.58×	0.31×	1.11×	0.0%	1	1.22	2	B-
ADVE.STAdvenica AB	SEK 18.20	51.84×	7.57×	4.26×	29.52×	-102.8%	53.6%	8.3%	8.2%	14.5%	11.9%	-0.3%	0.12×	-3.1×	6.71×	2.19×	0.5%	3	6.16	2	C
ALCA.STAlcadon Group AB (publ)	SEK 30.30	-54.35×	0.8×	0.43×	8.21×	136.0%	5.0%	5.0%	-0.8%	-1.4%	4.5%	16.5%	0.53×	2.94×	3.12×	1.6×	0.0%	3	2.05	3	B-
GAPW-B.STGapwaves AB (publ)	SEK 7.45	-8.02×	3.98×	5.16×	-12.56×	-945.2%	-51.0%	-51.9%	-64.3%	-49.7%	-35.6%	-7.0%	0.12×	2.35×	-12.76×	2.66×	0.0%	2	-4.24	1	C-
GENI.STGeneric Sweden AB	SEK 38.45	18.41×	8.56×	3.1×	12.94×	26.7%	21.1%	21.0%	16.9%	46.6%	41.8%	6.8%	0×	-1.47×	7,715.4×	2.98×	3.4%	6	11.75	4	A-
Peer median	—	-8.02×	3.98×	3.1×	11.53×	26.7%	9.1%	5.0%	-0.8%	-1.4%	4.5%	-0.3%	0.12×	2.35×	3.12×	2.19×	0.0%	3	2.05	2	—