| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹743.75 | 38.93× | 3.31× | 1.45× | 29.79× | -649.9% | 7.8% | 4.1% | 3.7% | 8.5% | 4.4% | -13.3% | 0.48× | 3.49× | 3.18× | 1.45× | 0.0% | 3 | — | 1 | C- | |
| ₹520.65 | 51.56× | 8.75× | 2.26× | 27.8× | -70.1% | 15.6% | 7.0% | 4.4% | 17.0% | 11.1% | 0.7% | 0.83× | 2.3× | 4.82× | 1.9× | 0.2% | — | — | 3 | B | |
| ₹1,338.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹330.35 | 22.26× | 4.38× | 0.64× | 15.06× | -115.9% | 7.1% | 4.7% | 2.9% | 19.7% | 13.5% | -10.3% | 0.81× | 1.74× | 4.04× | 1.38× | 0.0% | 2 | — | 2 | C+ | |
| ₹304.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹564.00 | 68× | 4.38× | 2.53× | 31.33× | -1288.7% | 10.4% | 5.7% | 3.7% | 6.4% | 6.2% | -5.7% | 0.2× | 1.27× | 2.94× | 1.46× | 0.1% | 3 | 5.41 | 2 | C+ | |
| Peer median | — | 51.56× | 4.38× | 2.26× | 27.8× | -115.9% | 10.4% | 5.7% | 3.7% | 17.0% | 11.1% | -5.7% | 0.81× | 1.74× | 4.04× | 1.46× | 0.1% | 3 | 5.41 | 2 | — |





