| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.79 | -0.41× | -0.33× | 0.09× | 16.78× | 4198.5% | 49.5% | 18.3% | -21.8% | 80.8% | 5.2% | -15.4% | -11.45× | 16.28× | 0.88× | 0.8× | 0.0% | 6 | -0.32 | 2 | C | |
| $288.70 | 28.76× | 9.16× | 9.44× | 21.2× | -64.9% | 59.7% | 32.0% | 32.8% | 31.8% | 21.8% | 1.9% | 0.14× | 0.16× | 175.32× | 2.01× | 0.3% | 5 | 8.85 | 3 | B+ | |
| $639.61 | 27.53× | 7.66× | 8.28× | 16.38× | -56.5% | 82.0% | 41.4% | 30.1% | 27.8% | 18.0% | 2.8% | 0.39× | 0.46× | 71.48× | 2.6× | 0.3% | 4 | 5.65 | 3 | B+ | |
| $63.70 | 36.34× | 14.9× | 8.78× | 13.29× | 76.0% | 48.5% | 29.5% | 24.3% | 41.3% | 25.2% | 2.4% | 0.54× | 0.18× | 17.16× | 1.19× | 0.0% | 7 | 8.55 | 3 | B | |
| $118.06 | 16.49× | 1.86× | 2.17× | 12.77× | -21.9% | 37.8% | 14.6% | 13.1% | 11.3% | 8.1% | 4.9% | 0.41× | 2.08× | 7.63× | 0.71× | 0.9% | 7 | 2.46 | 3 | B+ | |
| $46.08 | 10.03× | 1.65× | 1.25× | 7.41× | 126.4% | 45.6% | 21.2% | 12.4% | 16.4% | 6.2% | 11.4% | 1.92× | 3.8× | 4.37× | 0.91× | 6.7% | 6 | 1.2 | 3 | B+ | |
| Peer median | — | 27.53× | 7.66× | 8.28× | 13.29× | -21.9% | 48.5% | 29.5% | 24.3% | 27.8% | 18.0% | 2.8% | 0.41× | 0.46× | 17.16× | 1.19× | 0.3% | 6 | 5.65 | 3 | — |





