Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPTXthis companySyntec Optics Holdings, Inc.	$5.23	-57.2×	11.07×	3.76×	56.62×	-92.5%	23.3%	-1.8%	-6.4%	-18.8%	-2.5%	0.0%	1.17×	5.26×	-0.65×	1.35×	0.0%	6	18.54	1	C-
COHRCoherent, Inc.	$226.96	90.89×	6.41×	9.82×	46.35×	-104.0%	37.5%	12.7%	11.3%	7.4%	5.4%	-1.5%	0.32×	1.52×	4.74×	2.43×	0.0%	7	4.47	2	C+
GLWCorning Inc	$113.26	47.08×	6.38×	4.82×	22.49×	-83.0%	35.3%	14.9%	10.2%	13.5%	7.5%	1.9%	0.87×	2.33×	6.94×	1.59×	1.3%	8	4.93	2	B-
LPTHLightPath Technologies, Inc.	$7.82	-43.03×	5.51×	12.17×	204.5×	-132.2%	36.0%	-1.6%	-28.6%	-13.0%	-0.7%	-1.9%	0.07×	-21.29×	-0.07×	4.96×	0.0%	4	7.98	2	C
NOVTNovanta Inc.	$143.90	80.95×	3.31×	4.44×	28.19×	-71.9%	41.6%	11.9%	5.5%	4.1%	5.5%	1.1%	0.26×	-0.26×	5.43×	3.69×	0.0%	7	7.69	3	B-
OPXSOptex Systems Holdings, Inc	$8.58	17.29×	3.67×	2.15×	12.31×	-112.0%	29.2%	17.3%	12.5%	21.2%	22.1%	7.2%	0.08×	-0.66×	0×	5.64×	0.0%	5	11.04	4	A-
Peer median	—	47.08×	5.51×	4.82×	28.19×	-104.0%	36.0%	12.7%	10.2%	7.4%	5.5%	1.1%	0.26×	-0.26×	4.74×	3.69×	0.0%	7	7.69	2	—