Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPYthis companyOppenheimer Holdings Inc.	$94.25	5.12×	0.77×	0.46×	4.28×	-2.8%	51.1%	22.4%	9.1%	15.1%	8.0%	24.2%	0.64×	1.87×	4.15×	5.99×	1.0%	6	1.28	3	B-
AMTBAmerant Bancorp Inc.	$30.21	15.48×	0.85×	1.22×	19.34×	-85.4%	57.4%	10.1%	8.0%	5.6%	1.3%	12.3%	1.11×	8.06×	0.28×	0.43×	1.4%	8	-0.39	2	C
CCBGCapital City Bank Group, Inc.	$51.18	11.83×	1.31×	2.6×	8.31×	28.4%	87.1%	30.0%	22.0%	11.1%	1.4%	11.0%	0.17×	0.34×	2.56×	1.24×	2.3%	7	0.45	4	A-
GEMIGemini Space Station, Inc.	$2.56	-2×	2.15×	7.95×	-7.43×	-565.9%	58.0%	-358.6%	-398.7%	-107.8%	-43.2%	-19.4%	1.22×	-0.84×	-7.45×	1.29×	0.0%	6	-2.18	1	C-
HTBHomeTrust Bancshares, Inc.	$47.49	11.45×	1.21×	2.49×	4.14×	-15.4%	70.5%	27.7%	22.0%	10.7%	7.7%	5.9%	0.02×	-3.48×	1.02×	0.13×	1.1%	7	-0.44	3	B+
NBNNortheast Bank	$132.17	10.24×	1.82×	2.86×	13.28×	-47.0%	61.5%	38.2%	27.9%	17.8%	2.1%	-5.8%	1.42×	5.81×	0.99×	0.11×	0.0%	3	0.45	3	B
Peer median	—	11.45×	1.31×	2.6×	8.31×	-47.0%	61.5%	27.7%	22.0%	10.7%	1.4%	5.9%	1.11×	0.34×	0.99×	0.43×	1.1%	7	-0.39	3	—