| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.73 | -0.42× | 0.47× | 3.32× | -0.24× | -598.5% | 1.6% | -70.8% | -794.4% | -112.6% | -9.6% | -10.0% | 0.05× | 0.19× | -5.72× | 13.61× | 0.0% | 3 | 9.87 | 2 | C+ | |
| $69.25 | 14.16× | 4.98× | 6.92× | 27.78× | -222.9% | 69.1% | 22.1% | 48.9% | 35.2% | 15.6% | 3.6% | 1.79× | 5.91× | 1.92× | 12.73× | 0.0% | 5 | 1.84 | 3 | B | |
| $37.08 | 8.06× | 1.58× | 0.49× | 2.33× | 920.2% | 33.0% | 9.9% | 6.1% | 19.7% | 11.2% | 27.5% | 0.82× | 0.47× | 6.06× | 11.22× | 1.8% | 5 | 4.1 | 4 | A | |
| Peer median | — | 11.11× | 3.28× | 3.71× | 15.06× | 348.6% | 51.0% | 16.0% | 27.5% | 27.4% | 13.4% | 15.6% | 1.3× | 3.19× | 3.99× | 11.98× | 0.9% | 5 | 2.97 | 4 | — |


