| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.95 | 5.81× | 0.67× | 5.15× | 22.47× | -1250.0% | 97.8% | 88.6% | 88.6% | 11.6% | 1.4% | 13.0% | 7.47× | 20.48× | 0.52× | 0.09× | 19.4% | 4 | 0.3 | 2 | C | |
| $12.71 | 5.34× | 0.73× | 1.27× | 20.21× | -1175.3% | 97.0% | 73.9% | 24.7% | 14.3% | 645.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 17.1% | 4 | -1.1 | 2 | C | |
| $10.76 | 5.63× | 0.71× | 3.26× | 19.88× | -733.7% | 100.0% | 138.4% | 59.8% | 13.0% | 2.4% | 6.9% | 5.65× | 17.54× | 1.76× | 0× | 14.2% | 5 | -0.9 | 2 | C+ | |
| $11.37 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| Peer median | — | 5.63× | 0.73× | 2× | 20.21× | -1175.3% | 97.0% | 73.9% | 24.7% | 13.0% | 200.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 14.2% | 4 | -0.9 | 2 | — |



