Orchasp Ltd. (ORCHASP.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+15.8%

₹1.24

vs ₹1.07 price

Levered DCF

-₹3.45

After debt service

Piotroski score

—

Altman Z-score

—

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
P/E	68.33×	-6.21×	119.33×	119.33×	358×
P/B	0.59×	0.74×	0.5×	0.4×	0.35×
P/S	3.38×	3.96×	4.05×	1.72×	0.95×
EV / EBITDA	72.12×	-9.55×	44.82×	46.61×	65.33×
Gross margin	-4.5%	16.6%	19.1%	-6.9%	19.7%
Operating margin	-13.6%	9.3%	5.3%	-15.6%	0.1%
Net margin	4.9%	-49.9%	5.1%	1.5%	0.1%
Current ratio	1.48×	1.49×	1.56×	1.44×	1.72×
Debt / equity	0.06×	0.14×	0.14×	0.21×	0.2×
Interest coverage	0×	13.25×	1.05×	-4.71×	0.05×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
Return on equity	0.9%	-9.4%	0.6%	0.3%	0.1%
Return on invested capital	-2.2%	1.5%	0.5%	-2.2%	0.0%
Return on assets	0.5%	-5.2%	0.4%	0.2%	0.0%
Free cash flow yield	-5.9%	-18.8%	0.5%	1.0%	-33.9%
Earnings yield	1.5%	-12.6%	1.3%	0.9%	0.2%
Enterprise value	₹789M	₹987.4M	₹683.3M	₹612.2M	₹559.5M
Net debt / EBITDA	6.41×	-1.48×	9.63×	15.82×	23.97×
Cash conversion cycle (days)	1,302	1,008	1,537	1,022	558