| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹884.00 | 119.12× | 1.9× | 3.02× | 57.3× | -115.8% | 19.5% | 0.7% | 2.5% | 1.6% | 0.3% | -11.2% | 0.28× | 7.27× | 0.43× | 2.45× | 0.0% | 4 | — | 1 | C- | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹3,302.40 | 27.2× | 2.7× | 4.35× | 12.94× | -57.3% | 30.0% | 18.8% | 16.0% | 9.9% | 7.6% | 2.6% | 0.03× | -1.6× | 36.24× | 4.68× | 1.1% | 5 | — | 2 | C+ | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| ₹474.35 | 42.78× | 4.13× | 2.91× | 19.97× | -117.2% | 36.0% | 12.8% | 6.8% | 9.7% | 8.1% | -0.7% | 0.61× | 2.13× | 3.29× | 1.55× | 0.0% | 6 | — | 1 | C- | |
| Peer median | — | 25.35× | 2.7× | 2.81× | 12.94× | -42.2% | 36.0% | 12.8% | 9.2% | 11.7% | 10.1% | 0.8% | 0.25× | 0.52× | 8.54× | 1.8× | 1.1% | 5 | — | 2 | — |





