| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$2.91 | 10.74× | 1.76× | 1.83× | 3.85× | 121.7% | 43.0% | 40.1% | 17.2% | 16.5% | 16.6% | -7.8% | 0.3× | 0.11× | 13.2× | 1.05× | 0.0% | 5 | 2.1 | 4 | A | |
| CA$9.86 | 10.17× | 1.29× | 0.26× | 7.03× | 136.7% | 13.0% | 5.0% | 2.6% | 12.7% | 9.0% | 19.0% | 1.58× | 3.86× | 2.09× | 3.22× | 6.0% | 5 | 2.52 | 4 | A- | |
| CA$3.70 | -21.18× | 3.01× | 1.44× | 2.67× | 1596.0% | 39.8% | 34.2% | -6.5% | -13.6% | -39.9% | 7.2% | 0.17× | -0.28× | 22.77× | 0.92× | 0.0% | 7 | 2.01 | 4 | A+ | |
| CA$1.87 | -45.51× | 15.2× | 0× | -43.07× | -98.2% | 0.0% | 0.0% | 0.0% | -33.4% | -34.8% | -1.8% | 0× | 0.82× | 0× | 18.74× | 0.0% | 1 | 147.81 | 1 | D+ | |
| CA$1.00 | -1.57× | -1.07× | 0× | -17.94× | -129.0% | 0.0% | 0.0% | 0.0% | 67.9% | 29.0% | -0.7% | -0.32× | -4.08× | -0.56× | 0× | 0.0% | 2 | -2,773.25 | 2 | C | |
| CA$8.25 | -40.11× | 35.48× | 18.26× | -1,589.87× | -25.0% | 16.7% | -11.1% | -45.6% | -88.6% | -5.5% | -0.4% | 2.53× | -101.57× | -0.54× | 0.25× | 0.0% | 5 | 0.47 | 1 | C- | |
| Peer median | — | -21.18× | 3.01× | 0.26× | -17.94× | -25.0% | 13.0% | 0.0% | 0.0% | -13.6% | -5.5% | -0.4% | 0.17× | -0.28× | 0× | 0.92× | 0.0% | 5 | 2.01 | 2 | — |





