Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORES.STthis companyInvestment AB Öresund (publ)	SEK 156.00	6.12×	1×	30.63×	6.16×	-95.7%	100.0%	491.1%	500.6%	16.3%	15.8%	3.0%	0×	-0.07×	0×	19.45×	6.2%	3	16.67	4	A+
BURE.STBure Equity AB (publ)	SEK 304.20	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
CAT-B.STCatella AB (publ)	SEK 14.24	52.96×	1.34×	1.22×	7.94×	85.9%	57.3%	20.2%	2.3%	2.5%	6.8%	39.0%	0.78×	-0.46×	3.48×	13.63×	3.2%	4	1.92	2	B-
CRED-A.STCreades AB	SEK 84.95	8.37×	0.91×	7.81×	8.12×	-53.7%	97.8%	93.4%	93.4%	10.9%	10.8%	1.3%	0×	-0.23×	0×	0×	2.1%	5	32.56	4	A+
IDUN-B.STIdun Industrier AB (publ)	SEK 326.00	75.69×	6.72×	1.78×	13.63×	-13.5%	8.1%	8.1%	2.3%	8.9%	5.6%	3.8%	1.63×	2.31×	3×	2×	0.3%	7	2.98	2	B-
INDU-C.STAB Industrivärden (publ)	SEK 537.00	5.07×	0.94×	18.82×	5.2×	-100.9%	100.0%	374.1%	371.4%	18.5%	17.7%	5.1%	0.04×	0.17×	252.87×	680×	2.0%	7	19.57	4	A
Peer median	—	8.37×	0.94×	7.81×	7.94×	-53.7%	82.6%	20.2%	2.3%	8.9%	6.8%	3.8%	0.04×	0.05×	3×	2×	2.0%	5	4.72	4	—