Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORGN.CNthis companyOrigen Resources Inc.	CA$0.06	18.27×	1.15×	0×	-22.36×	-95.2%	0.0%	0.0%	0.0%	6.3%	-5.1%	-18.6%	0×	0.39×	0×	1.99×	0.0%	3	1.98	3	B
BEA.VBelmont Resources Inc.	CA$0.08	-5.88×	1.62×	0×	-5.71×	-94.1%	0.0%	0.0%	0.0%	-27.5%	-24.1%	-12.7%	0×	0.99×	0×	5.29×	0.0%	1	93.35	2	C
CMIL.VCapella Minerals Limited	CA$0.04	-3.01×	19.27×	0×	-3.41×	-99.7%	0.0%	0.0%	0.0%	-641.2%	-353.0%	-34.2%	0.46×	0.23×	-116.44×	0.71×	0.0%	2	-45.42	2	C+
DOS.VDios Exploration Inc.	CA$0.02	-3.79×	1.26×	0×	-30.54×	-96.5%	0.0%	0.0%	0.0%	-33.5%	-4.0%	-8.0%	0×	0.93×	-185.47×	2.33×	0.0%	2	-70.41	1	C-
GLD.VGold Finder Resources Ltd.	CA$0.04	-14.63×	4.5×	0×	-16.85×	-89.6%	0.0%	0.0%	0.0%	-30.4%	-29.7%	-6.4%	0×	1.41×	-140.23×	7.92×	0.0%	2	1.33	1	C-
HML.CNHeritage Mining Ltd.	CA$0.03	-0.88×	-10.88×	0×	-0.85×	-109.2%	0.0%	0.0%	0.0%	1237.7%	2827.9%	-66.2%	-0.53×	0.01×	0×	0.46×	0.0%	1	-24.92	1	D+
Peer median	—	-3.79×	1.62×	0×	-5.71×	-96.5%	0.0%	0.0%	0.0%	-30.4%	-24.1%	-12.7%	0×	0.93×	-116.44×	2.33×	0.0%	2	-24.92	1	—