| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.82 | 32.38× | 1.51× | 1.17× | 9.41× | 422.9% | 75.6% | 9.9% | 6.6% | 8.5% | 8.5% | -3.7% | 0.31× | 0.53× | 0× | 3.62× | 0.0% | 2 | 1.23 | 2 | C+ | |
| $12.07 | -12.4× | 2.65× | 1.42× | 818× | -138.7% | 54.6% | -12.5% | -11.5% | -21.5% | -20.7% | 0.1% | 0× | -110.38× | -133.54× | 2.19× | 0.0% | 5 | 2.38 | 2 | C+ | |
| $0.80 | -12.79× | 4.3× | 0× | -12.7× | -84.0% | 0.0% | 0.0% | 0.0% | -33.8% | -35.3% | -5.8% | 0.05× | 0.32× | 0× | 15.02× | 0.0% | 3 | -0.29 | 2 | C+ | |
| $6.04 | 12.61× | 1.27× | 0.89× | 4.32× | -48.4% | 47.2% | 14.8% | 7.1% | 10.1% | 5.9% | 23.7% | 1.09× | 1.54× | 1.86× | 5.01× | 0.0% | 4 | 0.4 | 1 | C- | |
| $6.75 | -8.31× | -18.55× | 1.44× | -23.52× | 27.2% | 64.9% | -12.7% | -17.4% | 223.5% | -24.6% | -11.8% | -6.71× | -4.49× | -1.91× | 1.9× | 0.0% | 3 | -1.44 | 2 | C | |
| $72.70 | -35.3× | 3.51× | 0× | -30.78× | -87.9% | 0.0% | 0.0% | 0.0% | -10.0% | -12.1% | -2.5% | 0× | 4.5× | 0× | 51.35× | 0.0% | 0 | 64.41 | 2 | C | |
| Peer median | — | -12.4× | 2.65× | 0.89× | -12.7× | -84.0% | 47.2% | 0.0% | 0.0% | -10.0% | -20.7% | -2.5% | 0× | 0.32× | 0× | 5.01× | 0.0% | 3 | 0.4 | 2 | — |





