| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹54.46 | 39.02× | 0.87× | 23.84× | -20.76× | -80.8% | -59.5% | -119.6% | 61.1% | 2.2% | -2.7% | -0.6% | 0× | 0.24× | -54.06× | 9.14× | 0.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹739.45 | 14.63× | 2.95× | 3.45× | 8.78× | 55.9% | 42.2% | 28.3% | 23.6% | 20.2% | 17.1% | 6.0% | 0.01× | -0.69× | 149.5× | 13.71× | 0.9% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹451.20 | 23.36× | 17.88× | 0.73× | 12.73× | 68.6% | 28.3% | 4.3% | 3.1% | 76.5% | 22.9% | 8.0% | 3.44× | 1.78× | 2.73× | 0.9× | 0.0% | 5 | 4.64 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.99× | 10.42× | 2.09× | 10.75× | 62.3% | 35.2% | 16.3% | 13.4% | 48.4% | 20.0% | 7.0% | 1.72× | 0.55× | 76.12× | 7.31× | 0.4% | 5 | 4.64 | 3 | — |

