| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.08 | 11.84× | 0.21× | 1× | 5.56× | 3.3% | 16.9% | 2.1% | 8.5% | 1.8% | 0.3% | -20.8% | 0.03× | 0.52× | 1.54× | 3.05× | 0.0% | 2 | — | 3 | B | |
| ₹36.18 | 229× | 0.3× | 0.4× | 5.42× | 337.9% | 21.5% | 4.4% | 0.2% | 0.1% | 1.2% | 0.5% | 0.28× | 2.59× | 1.02× | 1.94× | 5.1% | 5 | — | 2 | B- | |
| ₹34.70 | 19.01× | 0.5× | 0.08× | 11.12× | -1772.0% | 2.1% | 0.8% | 0.4% | 2.6% | 2.7% | -77.0% | 0.38× | 3.35× | 1.62× | 2.5× | 0.0% | 2 | 4.59 | 1 | D+ | |
| ₹117.95 | 5.52× | 0.78× | 0.42× | 5.93× | -102.2% | 12.1% | 9.8% | 7.6% | 14.1% | 8.8% | -30.5% | 0.55× | 2.46× | 5.76× | 1.5× | 0.0% | 4 | 3.11 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.32 | -2.13× | -1.14× | 0.83× | -18.9× | -148.2% | 12.9% | -26.4% | -39.0% | 53.4% | -21.0% | -16.6% | -2.5× | -12.76× | -1.52× | 0.77× | 0.0% | 5 | 0.09 | 2 | C | |
| Peer median | — | 12.26× | 0.4× | 0.41× | 5.67× | -125.2% | 12.5% | 2.6% | 0.3% | 8.4% | 1.9% | -23.6% | 0.33× | 2.52× | 1.32× | 1.72× | 0.0% | 5 | 3.11 | 2 | — |




