Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORIENTBELL.NSthis companyOrient Bell Limited	₹377.20	29.83×	1.13×	0.54×	9.4×	-84.4%	18.3%	2.5%	1.8%	3.8%	3.3%	10.8%	0.09×	0.03×	4.75×	1.68×	0.2%	5	—	2	B-
AARON.NSAaron Industries Limited	₹140.87	33.42×	4.67×	2.47×	14.23×	-127.5%	23.4%	15.0%	7.4%	14.0%	10.1%	2.6%	0.57×	1.39×	5.33×	1.37×	0.6%	7	5.34	3	B
BALGOPAL.BOBalgopal Commercial limited	₹160.90	-34.34×	5.4×	-35.46×	-29.82×	-95.6%	101.5%	119.8%	103.3%	-15.7%	-9.2%	0.9%	0.07×	-0.21×	0×	39.55×	0.0%	—	—	1	D+
DHABRIYA.BODhabriya Polywood Limited	₹496.85	10.27×	2.39×	1.17×	6.77×	117.9%	31.8%	16.9%	11.4%	23.3%	15.6%	-7.6%	0.59×	1.25×	8.24×	1.82×	0.2%	3	—	2	C+
EXEXXARO.BOExxaro Tiles Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EXXARO.NSExxaro Tiles Limited	₹6.26	103.33×	1.05×	0.96×	14.97×	-114.3%	13.2%	5.0%	0.9%	1.0%	2.8%	4.2%	0.33×	3.56×	1.27×	1.7×	0.0%	5	—	2	C
Peer median	—	21.84×	3.53×	1.06×	10.5×	-104.9%	27.6%	15.9%	9.4%	7.5%	6.5%	1.8%	0.45×	1.32×	3.3×	1.76×	0.1%	5	5.34	2	—