Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORIENTCEM.NSthis companyOrient Cement Limited	₹125.66	7.48×	1.18×	0.9×	4.69×	532.7%	24.0%	11.4%	12.1%	15.7%	12.8%	-2.7%	0.03×	0.1×	25.1×	1.95×	0.4%	3	2.86	4	A+
BABALAMINES.BOBalaji Amines Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BALAMINES.NSBalaji Amines Limited	₹1,796.70	18.94×	1.6×	2.22×	11.02×	-82.5%	34.3%	14.7%	11.7%	8.5%	6.3%	-5.5%	0.07×	0.2×	38.93×	2.34×	1.1%	4	8.7	2	C+
BHBHARATRAS.BOBharat Rasayan Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BHARATRAS.NSBharat Rasayan Limited	₹970.35	13.8×	1.58×	1.62×	8.87×	261.7%	25.7%	13.9%	11.7%	11.4%	10.0%	2.7%	0×	-0.1×	37.64×	7.78×	0.0%	3	—	3	B
HEHEIDELBERG.BOHeidelbergCement India Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	16.37×	1.59×	1.92×	9.95×	89.6%	30.0%	14.3%	11.7%	9.9%	8.2%	-1.4%	0.03×	0.05×	38.28×	5.06×	0.6%	4	8.7	3	—