| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹39.04 | 18.83× | 1.36× | 1.02× | 8.59× | -179.0% | 26.2% | 6.1% | 5.4% | 7.2% | 5.4% | 8.6% | 0.13× | 0.59× | 4.85× | 3.12× | 0.7% | — | — | 1 | D+ | |
| ₹161.27 | 13.47× | 0.56× | 0.32× | 8.57× | -212.3% | 35.0% | 4.9% | 2.4% | 4.1% | 4.2% | 11.5% | 0.7× | 4.74× | 1.25× | 1.19× | 0.0% | 5 | — | 2 | B- | |
| ₹32.12 | 69.05× | 2.57× | 1.93× | 30.1× | -74.0% | 19.9% | 2.9% | 2.8% | 3.7% | 3.6% | -1.0% | 0.02× | -0.25× | 2.72× | 3.58× | 0.8% | 4 | — | 2 | C+ | |
| ₹201.25 | 5.31× | 0.57× | 0.41× | 2.67× | 493.0% | 13.2% | 6.7% | 7.6% | 10.7% | 5.6% | 33.9% | 0.15× | 0.3× | 1.97× | 1.71× | 2.7% | 6 | 3.66 | 4 | A | |
| ₹383.35 | 10.7× | 1.87× | 0.87× | 6.3× | -9.4% | 29.1% | 10.4% | 8.1% | 17.5% | 14.3% | 11.5% | 0.16× | 0.03× | 19.65× | 3.66× | 2.4% | 5 | 6.31 | 5 | A+ | |
| ₹14.74 | -3.02× | 6.51× | 2.7× | -7.49× | -180.5% | 65.0% | 19.6% | -89.5% | -215.6% | 5.1% | 5.0% | 4.24× | -2.86× | 0.72× | 1.24× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 10.7× | 1.87× | 0.87× | 6.3× | -74.0% | 29.1% | 6.7% | 2.8% | 4.1% | 5.1% | 11.5% | 0.16× | 0.03× | 1.97× | 1.71× | 0.8% | 5 | 4.99 | 2 | — |





