| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹174.62 | 21.58× | 1.92× | 2.97× | 11.95× | 129.9% | 61.5% | 19.8% | 13.8% | 8.9% | 8.4% | 5.6% | 0.17× | 0.88× | 7.2× | 0.54× | 0.6% | 5 | 9.3 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹288.65 | 18.89× | 2.73× | 4.29× | 12.23× | 244.5% | 69.8% | 26.5% | 22.7% | 14.5% | 11.7% | 2.7% | 0.01× | -0× | 218.04× | 3.49× | 1.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹748.55 | 23.46× | 4.06× | 1.77× | 16.45× | -102.2% | 19.4% | 8.5% | 7.5% | 17.3% | 12.8% | -2.3% | 0.17× | 0.42× | 21.21× | 1.22× | 0.4% | 2 | 7.27 | 1 | D+ | |
| Peer median | — | 21.17× | 3.4× | 3.03× | 14.34× | 71.1% | 44.6% | 17.5% | 15.1% | 15.9% | 12.2% | 0.2% | 0.09× | 0.21× | 119.62× | 2.36× | 0.9% | 3 | 7.27 | 2 | — |


