Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+0.4%
₹68.98
vs ₹68.71 price
Levered DCF
-₹49.75
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-49.65×-29.64×-74.95×-16.73×-18.03×-22.77×-44.07×142.22×
P/B0.9×1.26×1.17×0.82×0.9×1.04×0.78×1.73×
P/S0.45×0.58×0.47×0.33×0.4×0.56×0.38×0.71×
EV / EBITDA12.9×18.33×17.9×22.73×24.46×23.41×9.98×13.45×
Gross margin18.7%16.6%27.7%9.7%6.4%23.6%7.0%10.4%
Operating margin-0.3%-1.0%1.3%0.5%-2.1%-0.3%1.5%3.3%
Net margin-0.9%-1.9%-0.6%-2.0%-2.2%-2.5%-0.9%0.5%
Current ratio1.13×1.14×1.17×1.18×1.22×1.24×1.19×1.24×
Debt / equity0.9×0.98×0.99×1×0.79×0.72×0.68×0.67×
Interest coverage-0.06×-0.2×0.34×0.12×-0.56×-0.07×0.37×0.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.2%0.9%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-53.4%125.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.8%-4.2%-1.6%-4.9%-5.0%-4.6%-1.8%1.2%
Return on invested capital-0.2%-0.8%1.3%0.5%-1.7%-0.2%1.8%4.6%
Return on assets-0.7%-1.7%-0.6%-1.8%-2.0%-1.9%-0.7%0.5%
Free cash flow yield4.2%-1.6%12.0%-11.2%-4.7%5.4%12.5%4.0%
Earnings yield-2.0%-3.4%-1.3%-6.0%-5.5%-4.4%-2.3%0.7%
Enterprise value₹1.1B₹1.5B₹1.5B₹1.3B₹1.2B₹1.3B₹1.1B₹2B
Net debt / EBITDA6.26×8.04×8.2×12.49×11.47×9.51×4.61×3.74×
Cash conversion cycle (days)194189158177167199154130