Orient Paper & Industries Limited (ORIENTPPR.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-747.9%

-₹97.18

vs ₹15.00 price

Levered DCF

-₹178.26

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-10.28×	-9.21×	151.21×	7.99×	-25.26×	-11.23×	15.43×	7.49×
P/B	0.2×	0.33×	0.57×	0.52×	0.47×	0.36×	0.24×	0.55×
P/S	0.32×	0.56×	1.12×	0.84×	1.24×	1.19×	0.51×	1.1×
EV / EBITDA	-26.64×	-43.24×	14.66×	5.57×	-120.9×	-25.17×	5.74×	4.62×
Gross margin	13.9%	34.4%	11.9%	68.9%	29.2%	68.0%	67.9%	71.2%
Operating margin	-10.2%	-7.5%	2.0%	13.5%	15.1%	-15.3%	2.9%	14.9%
Net margin	-3.2%	-6.1%	0.7%	10.5%	-4.9%	-10.6%	3.3%	14.6%
Current ratio	0.57×	0.8×	0.49×	0.77×	0.46×	0.72×	0.8×	0.98×
Debt / equity	0.2×	0.26×	0.2×	0.18×	0.14×	0.06×	0.03×	0.02×
Interest coverage	-4.69×	-2.07×	0.58×	12.26×	17.71×	-10.23×	4.14×	11.68×
Dividend yield	0.0%	1.1%	2.3%	0.7%	0.7%	2.0%	5.0%	3.1%
Payout ratio	0.0%	-9.7%	340.8%	5.3%	-18.4%	-22.8%	77.3%	23.2%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-2.0%	-3.6%	0.4%	6.5%	-1.9%	-3.2%	1.6%	7.3%
Return on invested capital	-1.3%	-1.9%	0.3%	4.2%	2.9%	-2.8%	1.1%	5.0%
Return on assets	-1.3%	-2.3%	0.3%	4.5%	-1.3%	-2.4%	1.2%	5.6%
Free cash flow yield	-34.7%	-15.4%	-6.1%	-8.6%	-20.7%	-7.5%	5.7%	9.4%
Earnings yield	-9.8%	-10.9%	0.7%	12.5%	-4.0%	-8.9%	6.5%	13.3%
Enterprise value	₹5.8B	₹9B	₹12.5B	₹10.6B	₹9.4B	₹6B	₹3.4B	₹7.9B
Net debt / EBITDA	-13.24×	-19.09×	3.74×	1.42×	-26.66×	-3.22×	0.55×	0.15×
Cash conversion cycle (days)	24	38	43	130	-16	-30	-15	19