Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORIO.TOthis companyOrion Digital Corp.	CA$1.58	-4.26×	0.5×	0.53×	11.98×	-927.8%	73.0%	-5.5%	-12.5%	-11.8%	-2.3%	54.2%	1.17×	7.79×	-0.39×	0.34×	0.0%	5	-3	2	C+
BYL.TOBaylin Technologies Inc.	CA$0.14	-8.47×	-3.4×	0.52×	41.62×	-433.5%	43.9%	-1.5%	-6.1%	40.1%	-7.7%	0.8%	-1.92×	8.24×	-0.38×	0.78×	0.0%	3	-1.81	1	C-
CTRL.VEdge Total Intelligence Inc.	CA$0.30	-3.19×	-8.68×	9.94×	-4.34×	-297.3%	44.3%	-283.6%	-310.6%	271.1%	-87.1%	-25.1%	-3.51×	-0.41×	-8.63×	1.41×	0.0%	3	-6.9	2	C
CTZ.VNamSys Inc.	CA$1.18	14.92×	3.44×	4.7×	11.5×	111.3%	64.3%	39.9%	31.5%	23.0%	21.3%	5.9%	0×	-0.27×	0×	13.68×	0.0%	6	21.77	4	A
NOW.VNOWVertical Group Inc.	CA$0.19	-4.79×	9.74×	0.52×	6.84×	-2716.0%	50.3%	8.8%	-10.7%	-199.9%	13.5%	-12.9%	8.42×	2.78×	1.5×	1.02×	0.0%	4	0.33	1	C-
Peer median	—	-3.99×	0.02×	2.61×	9.17×	-365.4%	47.3%	3.6%	-8.4%	31.6%	2.9%	-6.1%	-0.96×	1.26×	-0.19×	1.22×	0.0%	4	-0.74	2	—