Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORIRAIL.BOthis companyOriental Rail Infrastructure Limited	₹116.85	16.39×	1.65×	1.21×	9.93×	-1351.7%	21.2%	13.2%	7.4%	10.1%	7.6%	-10.6%	0.73×	2.4×	2.98×	1.56×	0.1%	5	2.47	4	A-
BHARATSE.NSBharat Seats Limited	₹212.44	21.01×	3.86×	0.45×	9.53×	-124.2%	8.7%	3.3%	2.2%	18.4%	13.4%	5.7%	0.48×	0.92×	6.28×	0.88×	0.8%	—	—	3	B
Peer median	—	21.01×	3.86×	0.45×	9.53×	-124.2%	8.7%	3.3%	2.2%	18.4%	13.4%	5.7%	0.48×	0.92×	6.28×	0.88×	0.8%	—	—	3	—