Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-179.3%
-₹2,550.52
vs ₹3,214.50 price
Levered DCF
-₹1,671.77
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-644.43×-75.73×1,302.33×-85.94×-117.94×-37.31×-7.33×-1.18×
P/B-34.29×-59.06×-341.87×-111.04×484.3×81.89×9.85×3.95×
P/S19.91×47.14×44.62×40.01×20.68×0×0×0×
EV / EBITDA228.07×-143.59×121.8×-2,848.54×81.22×-95.96×-20.9×-13.33×
Gross margin89.8%105.3%68.1%95.1%54.1%0.0%0.0%0.0%
Operating margin8.7%-45.2%22.1%-38.4%11.6%0.0%0.0%0.0%
Net margin-3.1%-62.3%3.4%-46.6%-17.5%0.0%0.0%0.0%
Current ratio0.35×0.43×0.24×0.35×0.68×1.5×0.54×0.74×
Debt / equity-3.88×-3.61×-0.82×-14.24×98.64×17.27×5.43×0.91×
Interest coverage0.42×-1.3×0.59×-0.56×0.32×-0.7×-2.19×-13.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%-0.1%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.3%78.0%-26.3%129.2%-410.6%-219.5%-134.4%-334.7%
Return on invested capital2.7%-17.3%-109.5%-4.8%2.7%-5.0%-30.7%-16.0%
Return on assets-0.5%-7.5%0.8%-4.2%-3.1%-9.5%-16.0%-65.8%
Free cash flow yield-3.0%1.9%-0.7%-4.3%4.7%-1.7%-30.7%-97.5%
Earnings yield-0.2%-1.3%0.1%-1.2%-0.8%-2.7%-13.6%-84.7%
Enterprise value₹20.8B₹31.7B₹36.8B₹16B₹20.1B₹17.8B₹8.3B₹5.9B
Net debt / EBITDA22.55×-5.59×0.14×-313.68×12.29×-16.18×-6.8×-1.25×
Cash conversion cycle (days)1,473-2,7753003,9471944,2181,393419