| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹560.30 | 27.99× | 2.91× | 3.19× | 18.13× | 53.8% | 32.4% | 14.5% | 11.4% | 10.4% | 9.3% | 3.1% | 0.02× | 0.09× | 54.36× | 2.61× | 0.0% | — | — | 1 | C- | |
| ₹241.67 | 20.41× | 3.21× | 2.69× | 12.68× | -47.8% | 49.7% | 16.0% | 13.2% | 15.7% | 12.7% | -1.3% | 0.1× | -0.07× | 40.54× | 3.84× | 0.7% | 3 | — | 2 | C | |
| ₹551.10 | 41.28× | 5.28× | 1.45× | 19.36× | -223.0% | 8.3% | 6.4% | 3.5% | 12.8% | 8.6% | -5.1% | 0.93× | 2.83× | 3.32× | 1.41× | 0.0% | 4 | — | 1 | C- | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| ₹28.44 | 0.91× | -0.78× | 0.5× | 2.19× | 1335.5% | 12.7% | -8.1% | 54.6% | -85.9% | -19.4% | 0.0% | -1.57× | 1.46× | -2.01× | 0.56× | 0.0% | 6 | — | 1 | C- | |
| ₹269.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.22× | 2.02× | 0.97× | 8.95× | -135.4% | 10.5% | 5.4% | 8.3% | 13.3% | 10.0% | -0.7% | 0.16× | 1.23× | 7.8× | 2.04× | 0.0% | 5 | 4.14 | 2 | — |





