Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORNthis companyOrion Group Holdings, Inc.	$7.67	158.28×	2.48×	0.46×	10.81×	110.5%	12.4%	1.4%	0.3%	1.6%	4.6%	-2.7%	0.41×	1.49×	1.42×	1.36×	0.0%	4	2.36	2	B-
BBCPConcrete Pumping Holdings, Inc.	$9.99	72.78×	1.18×	0.87×	7.76×	-59.5%	38.5%	10.6%	1.6%	2.2%	3.2%	5.1%	1.52×	4.18×	1.32×	2.17×	15.6%	6	1.11	2	C
BYRNByrna Technologies Inc.	$3.93	42.09×	6.24×	3.47×	28.87×	-616.4%	60.5%	10.0%	8.2%	14.7%	14.3%	-2.2%	0.06×	-0.7×	0×	3.73×	0.0%	4	6.47	2	C+
EBFEnnis, Inc.	$20.94	12.72×	1.75×	1.38×	6.8×	70.4%	30.7%	13.4%	10.9%	13.8%	11.5%	0.0%	0.03×	-0.33×	0×	3.72×	4.8%	7	9.11	4	A+
FBYDFalcon's Beyond Global, Inc. Class A Common Stock	$6.88	250.17×	49.35×	39.51×	60.21×	-156.1%	73.5%	-101.4%	22.8%	28.4%	-36.1%	-4.2%	1.51×	1.6×	-4.46×	0.36×	0.0%	3	4.9	1	D+
MTRXMatrix Service Company	$9.79	-152.22×	2.73×	0.44×	26.87×	508.8%	7.3%	-1.1%	-0.3%	-1.8%	-5.8%	0.4%	0.14×	-29.7×	-22.01×	0.98×	0.0%	5	1.77	2	B-
Peer median	—	42.09×	2.73×	1.38×	26.87×	-59.5%	38.5%	10.0%	8.2%	13.8%	3.2%	0.0%	0.14×	-0.33×	0×	2.17×	0.0%	5	4.9	2	—