| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.12 | 8.41× | 1× | 1.67× | 7.49× | 119.8% | 70.6% | 29.0% | 22.8% | 13.7% | 23.9% | 12.0% | 0.57× | 2.49× | 0.99× | 1.13× | 3.5% | 7 | -0.54 | 4 | A | |
| $66.05 | 13.39× | 1.18× | 2.91× | 15.12× | 26.4% | 73.7% | 27.3% | 21.7% | 8.8% | 1.1% | 10.6% | 0.78× | 5.8× | 1.16× | 0.32× | 2.9% | 7 | 0.36 | 4 | A- | |
| $29.07 | 14.04× | 1.05× | 1.73× | 10.76× | -72.5% | 61.7% | 15.7% | 12.3% | 7.5% | 4.9% | 7.2% | 0.43× | 1.53× | 0.39× | 0.12× | 0.0% | 6 | 0.61 | 4 | A+ | |
| $86.76 | 7.48× | 0.81× | 1.58× | 11.55× | 61.4% | 63.3% | 26.0% | 21.1% | 10.8% | 5.3% | 12.9% | 0.92× | 5.75× | 0.74× | 0.04× | 3.5% | 4 | 0.47 | 3 | B+ | |
| $28.26 | 13.82× | 0.94× | 2.09× | 15.12× | -55.3% | 65.3% | 18.6% | 15.2% | 6.9% | 0.7% | 9.4% | 0.56× | 4.74× | 0.6× | 1.11× | 5.1% | 7 | -0.48 | 3 | B | |
| $68.80 | 10.59× | 1.29× | 1.69× | 10.97× | 13.8% | 64.3% | 19.7% | 15.9% | 12.1% | 5.3% | 10.9% | 1.23× | 3.03× | 0.59× | 0.13× | 2.6% | 6 | 0.31 | 3 | B+ | |
| Peer median | — | 13.39× | 1.05× | 1.73× | 11.55× | 13.8% | 64.3% | 19.7% | 15.9% | 8.8% | 4.9% | 10.6% | 0.78× | 4.74× | 0.6× | 0.13× | 2.9% | 6 | 0.36 | 3 | — |





