| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 1.76 | -2.9× | 2.8× | 0.86× | -6.94× | -251.1% | 40.3% | -19.7% | -29.8% | -97.6% | -34.4% | -55.5% | 0.87× | -1.01× | -7.78× | 0.98× | 0.0% | 1 | 0.65 | 1 | D+ | |
| SEK 3.12 | -4.42× | 3.27× | 7.79× | -3.29× | -1703.2% | -211.6% | -211.6% | -177.3% | -74.6% | -89.0% | -32.4% | 0× | 0.44× | -10.85× | 8.19× | 0.0% | 2 | -4.93 | 1 | D+ | |
| SEK 0.18 | -5.72× | -5.45× | 1.34× | -11.4× | 9.1% | -16.4% | -20.0% | -23.4% | 95.1% | -278.5% | -6.9% | -1.3× | -0.77× | -6.08× | 0.89× | 0.0% | 3 | -0.85 | 2 | C | |
| SEK 0.91 | -1.19× | 1.27× | 12.37× | 0× | 1336.2% | -1171.5% | -1444.4% | -1041.4% | -106.7% | -121.9% | -90.4% | 0.06× | 0.88× | -117.12× | 2.04× | 0.0% | 2 | -2.66 | 3 | B | |
| SEK 16.40 | -1.96× | 1.11× | 0× | -3.8× | -85.9% | 0.0% | 0.0% | 0.0% | -56.8% | -22.9% | -23.8% | 0.07× | 0.8× | -41.14× | 2.5× | 0.0% | 3 | 8.38 | 2 | C | |
| SEK 0.17 | -1.01× | 2.1× | 0× | -0.42× | 4.5% | 0.0% | 0.0% | 0.0% | -204.4% | -200.3% | -94.9% | 0× | 0.63× | -45.3× | 3.51× | 0.0% | 1 | -38.3 | 2 | C | |
| Peer median | — | -1.96× | 1.27× | 1.34× | -3.29× | 4.5% | -16.4% | -20.0% | -23.4% | -74.6% | -121.9% | -32.4% | 0× | 0.63× | -41.14× | 2.5× | 0.0% | 2 | -2.66 | 2 | — |





