Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORTIN.STthis companyOrtelius International AB	SEK 0.02	-1×	-253.15×	0.83×	-1.52×	-1931.2%	19.6%	-76.8%	-82.9%	25323.5%	-58.0%	-10.2%	-13.59×	-0.04×	-10.59×	0.93×	0.0%	3	-1.01	1	C-
BLICK.STBlick Global Group AB	SEK 0.73	0.69×	0.41×	1.94×	0.06×	-82.8%	77.6%	328.3%	278.8%	59.6%	53.3%	-44.0%	0×	-0.53×	0×	84.85×	0.0%	3	5.5	4	A
CLEMO.STClean Motion AB (publ)	SEK 0.05	-1.05×	0.48×	10.92×	-1.14×	-139.4%	-976.5%	-1171.1%	-1004.5%	-44.3%	-48.3%	0.0%	0.07×	0.1×	-21.15×	0.85×	0.0%	3	-1.37	2	B-
NILS.STNilsson Special Vehicles AB (publ)	SEK 4.80	5.32×	1.69×	0.07×	4.62×	-106.5%	22.1%	0.7%	1.3%	31.7%	6.4%	45.8%	0.42×	0.86×	1.18×	1.18×	0.0%	4	2.56	4	A-
Peer median	—	0.69×	0.48×	1.94×	0.06×	-106.5%	22.1%	0.7%	1.3%	31.7%	6.4%	0.0%	0.07×	0.1×	0×	1.18×	0.0%	3	2.56	4	—