Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.4%
-₹0.33
vs ₹13.88 price
Levered DCF
-₹0.54
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-15.55×-9.89×-2.25×-185.17×-45.35×19.16×-32.2×14.15×
P/B9.31×4.23×6.4×1.6×1.65×1.59×0.77×0.72×
P/S114.55×24.45×8.56×2.88×2.2×2.22×0.09×0.11×
EV / EBITDA-16.53×-10.01×-3.04×48.53×43.14×20.1×6.13×5.89×
Gross margin-151.0%37.3%-76.0%43.7%43.5%49.2%21.1%19.1%
Operating margin-1030.5%-261.6%-211.7%4.5%3.0%11.8%18.1%16.5%
Net margin-736.7%-247.3%-380.8%-1.6%-4.8%11.6%-0.3%0.8%
Current ratio1.6×2.15×3.11×0.94×0.76×0.78×1.1×1.14×
Debt / equity0.81×0.13×0.64×0.59×0.56×0.61×0.82×0.88×
Interest coverage-470.77×-389.26×-9.66×0.78×0.31×1.1×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-59.8%-42.8%-284.7%-0.9%-3.6%8.3%-2.4%5.1%
Return on invested capital-46.2%-40.2%-96.5%1.3%1.1%-25.1%-59.4%38.3%
Return on assets-15.9%-22.4%-120.7%-0.4%-1.9%4.4%-0.5%1.2%
Free cash flow yield-4.9%-4.9%-26.5%-1.5%11.2%99.6%1.0%18.7%
Earnings yield-6.4%-10.1%-44.5%-0.5%-2.2%5.2%-3.1%7.1%
Enterprise value₹119.1M₹82.4M₹194.1M₹235.2M₹237.3M₹250.3M₹353M₹393.3M
Net debt / EBITDA-0.55×0.15×-0.21×12.77×10.28×5.55×2.97×3.18×
Cash conversion cycle (days)6732423083212192184554