Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ORV.TOthis companyOrvana Minerals Corp.	CA$1.72	-4.95×	1.34×	0.61×	24.13×	-188.4%	25.3%	16.9%	-12.4%	-27.1%	12.0%	-26.9%	1.52×	11.1×	8.81×	1.25×	0.0%	6	0.96	3	B+
AGAG.VArgenta Silver Corp.	CA$0.33	-10.57×	6×	0×	-8.96×	-65.1%	0.0%	0.0%	0.0%	-55.2%	-53.3%	-7.5%	0×	1.5×	0×	8.88×	0.0%	2	11.34	1	C-
BRC.VBlackrock Silver Corp.	CA$0.88	-9.37×	12.89×	0×	-9.08×	-97.3%	0.0%	0.0%	0.0%	-137.5%	-135.3%	-10.7%	0×	0.37×	-1,499.69×	10.46×	0.0%	2	111.43	—	—
CAPT.VCapitan Mining Inc.	CA$1.97	-107.24×	6.54×	0×	-89.83×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-5.0%	0×	2.83×	0×	1.5×	0.0%	1	38.27	1	D+
CKG.VChesapeake Gold Corp.	CA$2.49	-59.29×	1.94×	0×	-68.03×	-93.0%	0.0%	0.0%	0.0%	-2.9%	-2.6%	-1.5%	0×	2.57×	-4,334×	6.63×	0.0%	2	7.47	2	C
LAM.TOLaramide Resources Ltd.	CA$0.45	-22.62×	1.33×	0×	-26.28×	-98.2%	0.0%	0.0%	0.0%	-5.9%	-2.5%	-7.0%	0.01×	0.46×	-4.6×	2.67×	0.0%	1	7.96	2	C+
Peer median	—	-22.62×	6×	0×	-26.28×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-7.0%	0×	1.5×	-4.6×	6.63×	0.0%	2	11.34	2	—