| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.60 | -8.5× | 3.86× | 0.32× | -3.65× | -712.7% | 14.4% | -3.4% | -3.8% | -45.3% | -27.1% | 28.1% | 0.44× | 5.99× | -22.52× | 0.95× | 0.0% | 6 | 1.85 | 4 | A | |
| $7.33 | -5,337.84× | 21.81× | 0.99× | 80.85× | -1407.5% | 12.4% | 0.4% | -0.0% | -0.4% | 2.9% | 2.9% | 1.84× | -5.43× | 0.93× | 1.71× | 0.0% | 6 | 4.19 | 3 | B- | |
| $295.98 | 12.34× | 1.75× | 0.27× | 8.25× | 580.7% | 9.5% | 3.3% | 2.2% | 14.3% | 7.4% | 11.5% | 0.75× | 2.02× | 6.61× | 0.85× | 2.2% | 8 | 2.8 | 4 | A- | |
| $5.04 | -13.82× | 3.94× | 0.63× | -13.56× | -241.1% | 18.5% | -4.4% | -4.4% | -27.7% | -25.7% | -5.7% | 0× | 0.93× | 0× | 1.47× | 0.0% | 3 | 3.28 | 1 | D+ | |
| $69.50 | -3.02× | 1.01× | 0.1× | -4.1× | 72.9% | 12.2% | -3.9% | -3.4% | -33.4% | -13.4% | 21.4% | 0.94× | -0.17× | -11.24× | 1.68× | 0.0% | 8 | 3.2 | 3 | B+ | |
| $85.29 | 56.69× | 1.34× | 0.25× | 18.82× | 284.7% | 13.8% | 2.6% | 0.4% | 2.4% | 4.7% | 7.8% | 1.24× | 8.63× | 3.33× | 0.84× | 3.4% | 7 | 2.45 | 3 | B+ | |
| Peer median | — | -3.02× | 1.75× | 0.27× | 8.25× | 72.9% | 12.4% | 0.4% | -0.0% | -0.4% | 2.9% | 7.8% | 0.94× | 0.93× | 0.93× | 1.47× | 0.0% | 7 | 3.2 | 3 | — |





