| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹237.45 | 40.25× | 10.89× | 34.42× | 38.41× | -113.5% | 99.9% | 81.2% | 85.5% | 27.0% | 20.2% | -0.0% | 0.27× | 0.89× | 14.2× | 1.17× | 0.0% | 3 | 11.88 | 1 | D+ | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹71.99 | 184.83× | 9.73× | 1.46× | 153.24× | -96.4% | 0.6% | 0.4% | 0.8% | 5.3% | 2.5% | -10.6% | 0× | -0.05× | 0× | 10.78× | 0.0% | 4 | — | 1 | C- | |
| ₹111.05 | 8.66× | 1.01× | 0.2× | 6.52× | 1792.6% | 8.6% | 2.4% | 2.3% | 11.7% | 10.3% | 15.5% | 0.08× | -0.55× | 10.72× | 1.25× | 2.1% | 5 | — | 3 | B | |
| ₹262.36 | 21.65× | 2.49× | 0.6× | 9.16× | 49.1% | 31.2% | 7.8% | 2.8% | 11.5% | 7.9% | -5.6% | 2.03× | 4.12× | 1.8× | 1.37× | 0.0% | 3 | — | 2 | C+ | |
| ₹19.59 | -33.59× | 0.29× | 0.19× | 34.72× | -206.1% | 14.8% | 0.7% | -0.6% | -0.9% | 0.4% | 4.4% | 0.6× | 23.53× | 0.22× | 0.86× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 8.66× | 1.01× | 0.2× | 9.16× | 49.1% | 14.8% | 2.4% | 1.3% | 5.3% | 4.3% | 4.4% | 0.33× | 3.2× | 1.8× | 1.37× | 0.0% | 4 | — | 2 | — |





