Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OSISthis companyOSI Systems, Inc.	$201.35	24.44×	4.54×	2.12×	16.9×	-53.3%	33.2%	12.3%	8.7%	18.6%	8.8%	6.5%	1.2×	2.45×	8.35×	3.15×	0.0%	6	3.06	4	A-
ESEESCO Technologies Inc.	$239.21	18.28×	3.55×	4.99×	22.82×	-64.7%	42.1%	15.8%	27.3%	19.4%	6.9%	3.5%	0.15×	0.53×	9.89×	1.35×	0.2%	5	6.36	4	A-
MIRMirion Technologies, Inc.	$19.08	180.15×	2.89×	5.82×	29.15×	-13.8%	47.4%	5.6%	3.1%	1.5%	1.4%	2.0%	0.66×	3.86×	1.22×	2.83×	0.0%	5	2.03	2	C+
MSAMSA Safety Incorporated	$173.93	22.52×	4.59×	3.35×	14.35×	28.8%	46.5%	21.4%	14.9%	20.4%	13.5%	4.7%	0.46×	0.98×	12.64×	3.01×	1.3%	8	6.09	4	A-
TDYTeledyne Technologies Incorporated	$635.78	27.34×	2.33×	4×	17.96×	-22.5%	39.2%	18.8%	14.6%	8.5%	6.8%	4.4%	0.25×	1.54×	19.29×	1.64×	0.0%	7	5.69	4	A-
Peer median	—	24.93×	3.22×	4.5×	20.39×	-18.1%	44.3%	17.3%	14.8%	14.0%	6.8%	3.9%	0.36×	1.26×	11.27×	2.23×	0.1%	6	5.89	4	—