Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OSPNthis companyOneSpan Inc.	$22.11	6.72×	1.79×	2×	7.1×	15.1%	70.7%	20.6%	30.0%	26.8%	17.7%	10.4%	0.02×	-1.08×	0×	1.5×	3.8%	4	6.67	5	S-
AUIDauthID Inc.	$0.20	-0.63×	1.32×	5.58×	-0.38×	-514.7%	100.0%	-889.6%	-878.8%	-207.9%	-210.5%	-131.8%	0×	0.26×	-1,171.65×	4.16×	0.0%	2	-46.46	1	C-
AWREAware, Inc.	$1.00	-6.61×	1.5×	2.27×	-7.11×	-285.2%	92.3%	-37.9%	-34.0%	-22.5%	-21.6%	-14.2%	0.15×	0.65×	0×	3.77×	0.0%	3	-2.27	3	B
IDAIT Stamp Inc.	$2.24	-1.46×	1.39×	3.88×	-1.02×	-667.5%	55.9%	-244.0%	-265.2%	-95.4%	-74.1%	-47.1%	0.14×	0.68×	-52.36×	7.85×	0.0%	2	-8.67	2	C
MITKMitek Systems, Inc.	$18.38	51.42×	1.86×	2.49×	12.15×	-40.9%	85.1%	9.3%	4.9%	3.7%	3.2%	12.1%	0.65×	0.03×	1.72×	1.19×	0.0%	8	5.29	3	B+
OKTAOkta, Inc.	$176.77	63.04×	2.12×	5.09×	40.63×	-22.5%	77.4%	5.2%	8.1%	3.4%	1.9%	5.8%	0.06×	-1.23×	38.25×	1.36×	0.0%	8	9.88	3	B+
Peer median	—	-0.63×	1.5×	3.88×	-0.38×	-285.2%	85.1%	-37.9%	-34.0%	-22.5%	-21.6%	-14.2%	0.14×	0.26×	0×	3.77×	0.0%	3	-2.27	3	—