| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.59 | -2.57× | 0.52× | 1.55× | 0.15× | -88.9% | 41.9% | -59.2% | -59.8% | -20.2% | -18.6% | -0.0% | 0.04× | 3.28× | 0× | 6.58× | 0.0% | 4 | 3.11 | 2 | B- | |
| $0.86 | -1.96× | 0.98× | 0× | -1.74× | -87.1% | 0.0% | 0.0% | 0.0% | -49.8% | -47.2% | -46.9% | 0.02× | 0.27× | -302.03× | 5.17× | 0.0% | 3 | -0.5 | 3 | B- | |
| $2.35 | -4.15× | 1.57× | 0× | -5.02× | -106.3% | 0.0% | 0.0% | 0.0% | -37.6% | -35.7% | -21.1% | 0.19× | -0.34× | 0× | 13.33× | 0.0% | 3 | 1.3 | 2 | C | |
| $3.60 | -2.56× | -9.07× | 3,973.02× | -2.77× | -122.3% | 100.0% | -145459.4% | -155404.4% | 355.0% | 519.7% | -13.1% | -0.36× | -0.1× | -23.23× | 0.07× | 0.0% | 2 | -66.25 | 2 | C | |
| $2.27 | -2.34× | 4.07× | 0.61× | -5.43× | -2342.1% | 48.5% | -21.1% | -26.1% | -174.3% | -27.0% | -23.3% | 4.04× | -2.07× | -3.74× | 2.02× | 0.0% | 3 | -3.35 | 2 | C | |
| $2.49 | -3.98× | 1.16× | 0× | -3.19× | -57.1% | 0.0% | 0.0% | 0.0% | -29.2% | -32.3% | -24.7% | 0.02× | 0.81× | 0× | 14.58× | 0.0% | 1 | 2.7 | 2 | B- | |
| Peer median | — | -2.56× | 1.16× | 0× | -3.19× | -106.3% | 0.0% | 0.0% | 0.0% | -37.6% | -32.3% | -23.3% | 0.02× | -0.1× | -3.74× | 5.17× | 0.0% | 3 | -0.5 | 2 | — |





