Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+134.3%
₹91.72
vs ₹39.15 price
Levered DCF
₹19.51
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-20.66×8.86×129.41×14.44×19.08×5.9×1.66×12.32×
P/B0.51×1.05×0.71×0.41×0.45×0.17×0.07×0.16×
P/S12.12×6.18×316.3×12.34×33.01×4.68×3.73×9.59×
EV / EBITDA-22.18×6.72×132.26×18.9×45.32×11.8×2.17×12.18×
Gross margin93.6%91.5%67.3%-1.3%-7.8%-0.1%-1.4%98.6%
Operating margin53.0%90.1%-117.0%-35.1%-84.6%-37.8%55.7%53.2%
Net margin-58.6%69.8%244.9%85.4%173.2%79.3%225.2%78.0%
Current ratio37.64×18.11×38.45×50.34×71.81×27.27×12.57×84.29×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage197.93×1,399.84×-19.46×-87.79×-97.38×-135.71×92.22×123.99×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.5%11.9%0.5%2.9%2.4%2.9%4.2%1.3%
Return on invested capital2.2%11.6%-0.2%-0.7%-1.0%-0.7%0.8%0.7%
Return on assets-2.4%11.7%0.5%2.8%2.3%2.9%4.1%1.3%
Free cash flow yield15.3%5.6%-13.8%-4.6%1.8%-46.4%-52.0%8.8%
Earnings yield-4.8%11.3%0.8%6.9%5.2%16.9%60.3%8.1%
Enterprise value₹3.9B₹9.8B₹5.9B₹3.1B₹1.8B₹1.4B₹215.8M₹1.1B
Net debt / EBITDA3.83×-0.12×-0.54×-1.99×-47.99×-0.07×-3.22×0.01×
Cash conversion cycle (days)9,3911,71009302,0121,0311,642138,748