| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.53 | 13.2× | 1.87× | 0.38× | 10.73× | 78.6% | 7.8% | 5.6% | 2.9% | 14.2% | 9.0% | -19.9% | 1.21× | 4.17× | 3.01× | 1.49× | 0.0% | 3 | — | 2 | B- | |
| ₹10.30 | 12.06× | 0.46× | 0.15× | 8.64× | -378.5% | 19.8% | 4.1% | 1.2% | 3.8% | 4.3% | -64.9% | 1× | 5.91× | 1.73× | 1.42× | 0.5% | 4 | 2.26 | 3 | B | |
| ₹72.89 | 4× | 0.43× | 0.24× | 3.11× | 331.4% | 23.5% | 13.0% | 6.1% | 10.7% | 9.3% | -43.0% | 0.66× | 1.53× | 2.92× | 1.43× | 0.0% | 2 | — | 4 | A- | |
| ₹81.88 | 9.99× | 1.08× | 0.2× | 6.15× | 2.6% | 18.1% | 3.0% | 2.0% | 10.9% | 6.2% | -24.4% | 1.1× | 3.09× | 1.38× | 1.23× | 0.6% | 6 | 3.06 | 1 | C- | |
| ₹146.00 | 12.95× | 2.05× | 0.19× | 8.75× | -114.6% | 7.3% | 6.2% | 1.5% | 15.8% | 23.0% | -1.9% | 1.05× | 2.96× | 0× | 1.47× | 0.0% | 5 | 8.45 | 1 | D+ | |
| ₹130.55 | 14.71× | 1.36× | 1.07× | 10.3× | -549.4% | 20.8% | 12.7% | 7.3% | 9.3% | 8.1% | 2.8% | 0.56× | 2.92× | 3.5× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 12.06× | 1.08× | 0.2× | 8.64× | -114.6% | 19.8% | 6.2% | 2.0% | 10.7% | 8.1% | -24.4% | 1× | 2.96× | 1.73× | 1.43× | 0.0% | 4 | 3.06 | 2 | — |





