| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.87 | 8.59× | 1.37× | 1.05× | 7.18× | 160.0% | 73.7% | 20.6% | 12.3% | 16.0% | 7.7% | 14.6% | 1.49× | 3.42× | 3.37× | 0.81× | 4.9% | 9 | 1.81 | 4 | A+ | |
| $8.86 | 37.67× | 2.69× | 3.66× | 23.53× | -93.2% | 76.2% | 9.2% | 9.7% | 7.1% | 4.7% | 2.4% | 0.29× | -0.72× | 8.4× | 2.12× | 0.0% | 8 | 5 | 2 | B- | |
| Peer median | — | 37.67× | 2.69× | 3.66× | 23.53× | -93.2% | 76.2% | 9.2% | 9.7% | 7.1% | 4.7% | 2.4% | 0.29× | -0.72× | 8.4× | 2.12× | 0.0% | 8 | 5 | 2 | — |

