| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.45 | -0.59× | -0.84× | 19.1× | -0.77× | 82.8% | 46.5% | -4744.3% | -4416.2% | 193.9% | -2357.6% | -191.9% | -0.94× | -0.35× | -236.86× | 0.38× | 0.0% | 3 | -41.23 | 2 | C | |
| $19.50 | -1.09× | 1.09× | 1.05× | -0.24× | -850.1% | 100.0% | -96.6% | -96.9% | -100.6% | -86.6% | -75.6% | 0.16× | 0.93× | -74.29× | 2.74× | 0.0% | 2 | -30.14 | 1 | D+ | |
| $1.59 | -3.97× | 4.98× | 0× | -5.06× | -77.1% | 0.0% | 0.0% | 0.0% | -78.3% | -83.3% | -16.0% | 0.03× | 1.33× | 0× | 10.32× | 0.0% | 1 | 14.51 | 2 | C | |
| $1.05 | -0.48× | 1.18× | 0× | 0.36× | -2.6% | 0.0% | 0.0% | 0.0% | -245.2% | -173.4% | -206.8% | 0.38× | 0.9× | -11.5× | 1.62× | 0.0% | 4 | -26.12 | 2 | C+ | |
| $1.74 | -9.04× | 0.54× | 0.79× | 19.64× | 85.0% | 88.0% | -13.8% | -8.8% | -6.0% | -7.2% | -121.6% | 0.27× | -5.3× | 0× | 5.97× | 0.0% | 1 | -1.94 | 2 | C | |
| $2.42 | -2.02× | -3.64× | 47.35× | -1.83× | -67.8% | 58.8% | -1324.4% | -2336.5% | 179.6% | 106.0% | -24.3% | -0.04× | 0.26× | -24.18× | 0.31× | 0.0% | 4 | -13.9 | 2 | C+ | |
| Peer median | — | -2.02× | 1.09× | 0.79× | -0.24× | -67.8% | 58.8% | -13.8% | -8.8% | -78.3% | -83.3% | -75.6% | 0.16× | 0.9× | -11.5× | 2.74× | 0.0% | 2 | -13.9 | 2 | — |





