| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.70 | 17.89× | 0.6× | 3.59× | 5.1× | -314.5% | -6.0% | -1.5% | 20.1% | 3.4% | -0.1% | -23.1% | 0.39× | 1.55× | -0.11× | 8.34× | 11.2% | 1 | -0.32 | 2 | C+ | |
| €9.88 | 12.38× | 1.86× | 0.25× | 6.03× | 285.8% | 7.0% | 2.8% | 2.0% | 15.1% | 12.6% | 16.7% | 0.31× | -0.38× | 9.4× | 0.97× | 6.6% | 6 | 3.71 | 4 | A | |
| €3.01 | 13.76× | 0.55× | 2.46× | 13.66× | -643.8% | 66.7% | 59.4% | 31.9% | 7.1% | 3.3% | 11.2% | 1.79× | 10.36× | 1.89× | 1.16× | 0.0% | 8 | 0.62 | 3 | B | |
| €2.73 | 4.96× | 1.06× | 2.58× | 5.73× | 237.8% | 46.9% | 35.1% | 51.8% | 21.2% | 8.2% | 4.8% | 0.71× | 1.76× | 2.78× | 1.49× | 102.9% | 5 | 1.53 | 3 | B- | |
| €6.18 | 13.4× | 2.12× | 0.97× | 7.47× | 1317.7% | 21.1% | 10.8% | 7.2% | 15.9% | 9.1% | 12.6% | 0.99× | 2.17× | 6.25× | 0.64× | 4.9% | 4 | 1.41 | 4 | A- | |
| €3.64 | -31.2× | 1.11× | 0.41× | 25.39× | -2753.1% | 8.7% | 2.1% | -1.4% | -3.7% | 2.2% | 2.2% | 1.77× | 14.96× | 0.62× | 1.87× | 0.0% | 5 | 1.46 | 1 | C- | |
| Peer median | — | 12.38× | 1.11× | 0.97× | 7.47× | 237.8% | 21.1% | 10.8% | 7.2% | 15.1% | 8.2% | 11.2% | 0.99× | 2.17× | 2.78× | 1.16× | 4.9% | 5 | 1.46 | 3 | — |





