| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $48.61 | 12.08× | 1.11× | 2× | 11.51× | -44.6% | 67.6% | 20.6% | 16.6% | 9.2% | 30.1% | 9.0% | 0.32× | 2.61× | 0.71× | 56,092.09× | 2.3% | 7 | 311.07 | 3 | B+ | |
| $34.14 | 10.73× | 0.99× | 2.09× | 9.86× | 330.1% | 66.3% | 23.6% | 19.4% | 9.2% | 1.1% | 10.1% | 0.29× | 1.6× | 0.74× | 4.95× | 3.5% | 8 | -0.3 | 3 | B+ | |
| $21.80 | 12.6× | 0.83× | 2.92× | 7.43× | 24.6% | 76.6% | 32.4% | 25.7% | 7.3% | 5.1% | 12.3% | 0.19× | -1.16× | 1.33× | 0.12× | 0.0% | 7 | 0.58 | 4 | A- | |
| $35.29 | 9.24× | 0.85× | 1.25× | 0.9× | 68.4% | 41.8% | 17.1% | 13.5% | 9.2% | 0.8% | 11.6% | 0.66× | -6.23× | 0.33× | 15.31× | 1.2% | 5 | 0.3 | 4 | A- | |
| $23.32 | 12.21× | 0.92× | 1.92× | 11.09× | -16.8% | 54.7% | 7.0% | 16.0% | 7.7% | 2.0% | 6.0% | 0.28× | -7.02× | 0.16× | 0.13× | 2.1% | 6 | -0.58 | 3 | B | |
| $22.00 | 23.11× | 0.86× | 1.2× | 7.08× | 77.6% | 43.9% | 6.9% | 5.2% | 3.7% | 2.1% | 7.1% | 0.68× | -5.17× | 0.14× | 0.13× | 1.7% | 6 | 0.18 | 3 | B | |
| Peer median | — | 12.21× | 0.86× | 1.92× | 7.43× | 68.4% | 54.7% | 17.1% | 16.0% | 7.7% | 2.0% | 10.1% | 0.29× | -5.17× | 0.33× | 0.13× | 1.7% | 6 | 0.18 | 3 | — |





